Back to simulators

Anti-Dilution Protection Simulator

Worried about the effect of a down round on your equity?

Anti-dilution protection is designed to protect shareholders from dilution of their ownership stake in a company during subsequent fundraising rounds at a down round. A down round occurs when a company raises capital at a lower premoney valuation than the postmoney valuation of its previous fundraising.

Use our Anti-Dilution Protection Simulator to test how the implementation of different protection mechanisms (full ratchet, weighted average) via anti-dilution subscription rights can safeguard your equity stake as an investor.

  • Explore various anti-dilution protection mechanisms
  • Visualize their impact on your cap table
  • Simulate down round scenarios in real time

You can start with predefined terms, then using your actual cap table. Learn how to structure your deals with confidence.

Want to know more about anti-dilution provisions? Consult our blog to become an expert on equity protection.

No anti-dilution protection
Weighted average ratchet
Full ratchet

Initial Fundraising

Premoney Valuation2,000,000 €
Subscription price1 €
Investment750,000 €
Cap Table

Down Round

Premoney Valuation1,375,000 €
Subscription price0.5 €
Investment250,000 €
Cap Table
ShareholderInvestmentSubscribed SharesTotal Shares (#)Total Shares (%)
Shareholder S1--1,000,000
29%
-1.68%
Shareholder S2--1,000,000
29%
-1.68%
Seed Round S3-
+187,500
937,500
27%
+4.20%
Down Round S4250,000 €500,000500,000
15%
-0.84%
Total250,000 €687,5003,437,500100%

Need help making sense of your results?

Leave your email address, and we'll help you turn insights into action.